Prices and Computations
Price Computation & Payment Terms
Updated as of October 10, 2025Select Unit and see computation below:
Option 1 - 15% Spread DP
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 BR - 22.79 sqm (Street View View)
List Price:₱5,068,000
Promo Discount (5%):₱253,400
Net List Price:₱4,814,600
Other Charges (8.5%):₱409,241
VAT (12%):₱577,752
Total Amount Payable:₱5,801,593
Reservation Fee
(Start Nov 04, 2025):₱50,000
(Start Nov 04, 2025):₱50,000
15% Monthly Payment
(24 months):₱34,176.62
Start: Jan 04, 2026
End: Dec 04, 2027
(24 months):₱34,176.62
Start: Jan 04, 2026
End: Dec 04, 2027
Remaining Balance:₱4,981,354
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1 BR - 22.79 sqm (Street View View)
List Price:₱5,068,000
Discount on TLP (5%):₱253,400
Promo Discount (5%):₱240,730
Net List Price:₱4,573,870
Other Charges (8.5%):₱388,779
VAT (12%):₱548,864
Total Amount Payable:₱5,511,513
Reservation Fee
(Start Nov 04, 2025):₱50,000
(Start Nov 04, 2025):₱50,000
5% Spot Payment
(On Dec 04, 2025):₱225,576
(On Dec 04, 2025):₱225,576
15% Monthly Payment
(23 months):₱35,944.65
Start: Jan 04, 2026
End: Nov 04, 2027
(23 months):₱35,944.65
Start: Jan 04, 2026
End: Nov 04, 2027
Remaining Balance:₱4,459,211
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:1 BR - 22.79 sqm (Street View View)
List Price:₱5,068,000
Discount on TLP (10%):₱506,800
Promo Discount (5%):₱228,060
Net List Price:₱4,333,140
Other Charges (8.5%):₱368,317
VAT (12%):₱519,977
Total Amount Payable:₱5,221,434
Reservation Fee
(Start Nov 04, 2025):₱50,000
(Start Nov 04, 2025):₱50,000
100% Spot Payment
(On Dec 04, 2025):₱5,171,434
(On Dec 04, 2025):₱5,171,434
Remaining Balance:₱50,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!